Annual Report 2008

Consolidated financial statements of the Belimo Group

Balance sheet at December 31
Income statement
Statement of changes in equity
Cash flow statement

Cash flow statement
Excel Download
in CHF 1 000
Note
2008
2007
Net income 46 148 46 090
Income taxes 23 9 732 9 959
Interest result 22 529 - 109
Depreciation of property, plant and equipment 9 10 238 9 983
Amortization of intangible assets 10 3 811 2 152
Income from the sale of property, plant and equipment 9 - 75 - 30
Other non-cash items - 68 - 991
Change in accounts receivable and other current assets 6, 7 - 2 958 - 2 747
Change in inventories 8 - 1 794 - 1 092
Change in accounts payable and other current liabilities 13, 14 5 118 - 4 996
Change in provisions 15 624 - 60
Income tax paid - 10 673 - 10 914
Cash flow from operating activities 60 632 47 246
Investments in property, plant and equipment 9 - 9 496 - 12 410
Investments in intangible assets 10 - 1 584 - 3 245
Disposal of financial assets 5 115 13
Disposal of property, plant and equipment 9 240 136
Interest received 1 170 1 781
Acquisition of companies minus acquired cash and cash equivalents 2 - 4 630 0
Cash flow from investing activities - 14 185 - 13 724
Free cash flow 46 447 33 522
Nominal share capital repayment 17 0 - 5 798
Purchase of own shares 17 - 4 939 - 98
Purchase of own shares (via share buyback program) 17 0 - 47 015
Sale of own shares 17 0 3 831
Dividends paid 17 - 27 458 - 19 236
Interest paid - 1 794 - 1 549
Repayment / assumption of current interest-bearing liabilities 12 - 9 489 9 887
Cash flow from financing activities - 43 680 - 59 978
Translation differences - 1 288 - 41
Net cash and cash equivalents increase / decrease 1 480 - 26 497
Net cash and cash equivalents at beginning of period 26 408 52 905
Net cash and cash equivalents at end of period 4 27 888 26 408






[Copyright (c)2012 BELIMO Automation AG. All rights reserved.]

 

Home